Consolidated Statement of Changes in Equity

For the financial year ended 28 February 2022

Equity share capital

Share premium

Other capital reserves*

Cash flow hedge reserve

Share-based payments reserve

Currency translation reserve

Revaluation reserve

Treasury shares

Retained income

Total

€m

€m

€m

€m

€m

€m

€m

€m

€m

€m

At 29 February 2020

3.2

171.0

25.8

0.3

5.8

59.0

11.5

(36.6)

315.4

555.4

Loss for the financial year

-

-

-

-

-

-

-

-

(104.5)

(104.5)

Other comprehensive income/(expense)

-

-

-

0.3

-

(17.4)

0.9

-

11.2

(5.0)

Total comprehensive income/(expense)

-

-

-

0.3

-

(17.4)

0.9

-

(93.3)

(109.5)

Dividends on ordinary shares (note 8)

-

-

-

-

-

-

-

-

0.2

0.2

Exercised share options (note 25)

-

0.3

-

-

-

-

-

-

-

0.3

Reclassification of share-based payments reserve

-

-

-

-

(3.3)

-

-

-

3.3

-

Reclassification of cash flow hedge reserve

-

-

-

(0.6)

-

-

-

-

0.6

-

Sale of treasury shares/purchase of shares to satisfy employee share entitlements (note 25)

-

-

-

-

-

-

-

0.1

(0.1)

-

Equity accounted investment adjustment (note 13)

-

-

-

-

-

-

-

-

(1.1)

(1.1)

Equity settled share-based payments (note 4)

-

-

-

-

0.8

-

-

-

-

0.8

Total transactions with owners

-

0.3

-

(0.6)

(2.5)

-

-

0.1

2.9

0.2

At 28 February 2021

3.2

171.3

25.8

-

3.3

41.6

12.4

(36.5)

225.0

446.1

Profit for the financial year

-

-

-

-

-

-

-

-

37.1

37.1

Other comprehensive income/(expense)

-

-

-

(0.1)

-

11.7

2.5

-

30.1

44.2

Total comprehensive income/(expense)

-

-

-

(0.1)

-

11.7

2.5

-

67.2

81.3

Ordinary Share Capital Issued (note 25)

0.8

175.5

-

-

-

-

-

-

-

176.3

Share issue costs (note 5)

-

-

-

-

-

-

-

-

(6.6)

(6.6)

Exercised share options (note 25)

-

0.4

-

-

-

-

-

-

-

0.4

Reclassification of share-based payments reserve

-

-

-

-

(0.4)

-

-

-

0.4

-

Sale of treasury shares/purchase of shares to satisfy employee share entitlements (note 25)

-

-

-

-

-

-

-

0.5

(0.5)

-

Equity settled share-based payments (note 4)

-

-

-

-

1.5

-

-

-

-

1.5

Total transactions with owners

0.8

175.9

-

-

1.1

-

-

0.5

(6.7)

171.6

At 28 February 2022

4.0

347.2

25.8

(0.1)

4.4

53.3

14.9

(36.0)

285.5

699.0

*Other capital reserves include Other undenominated reserve of €0.9m and the capital reserve of €24.9m